35 Whistler LnNorth ChathamMA02650
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in North Chatham at 35 Whistler Ln, North Chatham, MA, 02650 projects strong ROI of 2.31%. Rental yield 1.82%. With 5% annual appreciation, the property builds $919,962 in value over five years. Equity growth combined delivers a projected five-year ROI of 25.3%, translating into $238,023 in total cumulative return on $940,669 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.8% | 5.0% |
| Monthly Cash Flow | $(15,947) | $1,200 |
City averages based on North Chatham market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,040 |
| Total Monthly Debt Service | $19,662 |
| DSCR Ratio | 0.26x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2002
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02650, North Chatham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 921 (100%) |
| Owner Occupied HU | 320 (34.7%) |
| Renter Occupied HU | 88 ( 9.6%) |
| Vacant Housing Units | 513 (55.7%) |
| Median Home Value | $1,325,581 |
| Average Home Value | $1,408,336 |
Housing Distribution
Address Breakdown
Residential
690
Single Family
688
Multi-Family
2
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2002
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02650, North Chatham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 921 (100%) |
| Owner Occupied HU | 320 (34.7%) |
| Renter Occupied HU | 88 ( 9.6%) |
| Vacant Housing Units | 513 (55.7%) |
| Median Home Value | $1,325,581 |
| Average Home Value | $1,408,336 |
Housing Distribution
Address Breakdown
Residential
690
Single Family
688
Multi-Family
2
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A