35 Village CirWarwickRI02888
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warwick at 35 Village Cir, Warwick, RI, 02888 generates $3,120/mo in rent and, after a $2,006/mo payment, leaves $445/mo in cash flow. Total monthly income is $3,120/mo, and annual cash flow is $5,334/yr on $135,882 invested. Return on cash invested sits at 23.83% in year one, and rental yield is 9.13% on a $409,900 entry. Equity gained on principal adds $2,645/yr, while 5% annual appreciation builds toward $113,248 over five years. Five-year ROI reaches 124.34% and total cumulative return in cash sums $168,952. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,120/mo property income rather than buyer’s personal income.
Single Family
Built in 1957
9,147 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Roger Tortolani • HomeSmart Professionals
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1388877
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.