35 Victor DriveHartselCO80449
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hartsel at 35 Victor Drive, Hartsel, CO, 80449 uses $91,163 cash to close to unlock $3,664/yr annual cash flow and $305/mo monthly cash flow. Total monthly income runs $1,908/mo, and a $1,346/mo payment keeps the spread at $305/mo. Purchase price stands at $275,000, and rental yield measures 8.33% with $1,908/mo rent. Return on cash invested shows 23.93% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 123.94% and total cumulative return in cash records $112,991. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,908/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Single Family
Built in 2012
5.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80449, Hartsel, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 932 (100%) |
| Owner Occupied HU | 373 (40.0%) |
| Renter Occupied HU | 38 ( 4.1%) |
| Vacant Housing Units | 521 (55.9%) |
| Median Home Value | $463,043 |
| Average Home Value | $497,956 |
Housing Distribution
Address Breakdown
Residential
311
Single Family
311
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Avigeya Dorsey • Abode Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #5198862
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)