35 Sunset Ave NWBagleyMN56621
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 35 Sunset Ave NW, Bagley, MN, 56621 in Bagley: $1,448/mo in rent, $512/mo net, 11.59% gross yield, all on a $149,900 acquisition. The 2.15 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $41,415 in value, and $1,381/yr in principal paydown steadily builds equity. Projected total cumulative return: $89,843.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.6% | 7.0% |
| Monthly Cash Flow | $512 | $350 |
City averages based on Bagley market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,448 |
| Total Monthly Debt Service | $876 |
| DSCR Ratio | 1.65x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1940
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56621, Bagley, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,228 (100%) |
| Owner Occupied HU | 1,393 (62.5%) |
| Renter Occupied HU | 441 (19.8%) |
| Vacant Housing Units | 394 (17.7%) |
| Median Home Value | $224,363 |
| Average Home Value | $273,580 |
Housing Distribution
Address Breakdown
Residential
1,741
Single Family
1,573
Multi-Family
168
Businesses
145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1940
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56621, Bagley, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,228 (100%) |
| Owner Occupied HU | 1,393 (62.5%) |
| Renter Occupied HU | 441 (19.8%) |
| Vacant Housing Units | 394 (17.7%) |
| Median Home Value | $224,363 |
| Average Home Value | $273,580 |
Housing Distribution
Address Breakdown
Residential
1,741
Single Family
1,573
Multi-Family
168
Businesses
145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices