35 S Bottom Rd, Raphine, VA, 24472 | 6.02% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

35 S Bottom Rd, Raphine, VA, 24472 | 6.02% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1412 sft

35 Mill Ct, Lexington, VA, 24450

3 Bed
3 Bath
2572 sft

747 Wert Faulkner Hwy, Natural Bridge Station, VA, 24579

4 Bed
3 Bath
2016 sft

1635 Pine Ave, Buena Vista, VA, 24416

3 Bed
2 Bath
1568 sft

22 Southfork Ln, Lexington, VA, 24450

Nearby investment properties with comparable prices

4 Bed
3 Bath
3590 sft

15 Vista Links Dr, Buena Vista, VA, 24416

4 Bed
2 Bath
1860 sft

99 Farmhouse Rd, Rockbridge Baths, VA, 24473

3 Bed
3 Bath
2003 sft

250 Vista Links Dr, Buena Vista, VA, 24416

4 Bed
3 Bath
3040 sft

21 Wing Walker Way, Buena Vista, VA, 24416

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Raphine at 35 S Bottom Rd, Raphine, VA, 24472 earns from $2,485/mo rent with a $2,423/mo payment. Total monthly income totals $2,485/mo. ROI tracks 16.44% on current figures, and rental yield reads 6.02% at a $495,000 purchase. Equity gained on principal adds $3,194/yr, and 5% annual appreciation supports $136,759 over five years. Five-year ROI reaches 83.97% and total cumulative return in cash sums $137,782. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,485/mo property income instead of your personal income.

Single Family

Built in 1978

5.30 Acres lot

$N/A/sqft

No HOA

More details about the property

Tucked away on 5.3 acres of natural beauty, this lovingly cared for cabin offers the perfect blend of privacy, recreation, and income potential. Whether you're looking for a peaceful family getaway, a full-time residence, or a turnkey investment property, this one checks all the boxes. Partially wooded with a serene pond, meandering trails, and beautiful mountain views, the property also boasts access to the riverideal for fishing, frolicking, or simply unwinding by the water. Located not far off I-81 and moments from Osceola Mill, it offers both seclusion and convenience. The cabin features two private bedrooms, a cozy loft area for additional sleeping or relaxing, two full baths, and a dedicated laundry room. Thoughtfully maintained and fully furnished, its been a successful Airbnb for over 15 years with a proven track record of happy guests and consistent bookings. Whether youre dreaming of a weekend retreat, a quiet place to call home, or a ready-made investment, this sweet Vesuvius hideaway is ready to welcome you. See documents for an extensive list of improvements and maintenance.

Neighborhood Data

Neighborhood data shown for ZIP Code: 24472, Raphine, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,235 (100%)
Owner Occupied HU	812 (65.7%)
Renter Occupied HU	218 (17.7%)
Vacant Housing Units	205 (16.6%)
Median Home Value	$335,714
Average Home Value	$365,810