35 Pace AvenueBellportNY11713
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Bellport rentals match the income profile of 35 Pace Avenue, Bellport, NY, 11713. Listed at $480,000, gross rent is $5,959/mo and net cash flow is $2,754/mo, a 14.9% yield well above national averages. DSCR 2.76 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $132,615 by year five with $4,421/yr in annual principal reduction, projecting $360,239 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 14.9% | 6.2% |
| Monthly Cash Flow | $2,754 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,959 |
| Total Monthly Debt Service | $3,014 |
| DSCR Ratio | 1.98x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1955
9,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11713, Bellport, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,100 (100%) |
| Owner Occupied HU | 2,181 (53.2%) |
| Renter Occupied HU | 1,494 (36.4%) |
| Vacant Housing Units | 425 (10.4%) |
| Median Home Value | $550,149 |
| Average Home Value | $622,403 |
Housing Distribution
Address Breakdown
Residential
3,815
Single Family
3,033
Multi-Family
782
Businesses
353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1955
9,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11713, Bellport, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,100 (100%) |
| Owner Occupied HU | 2,181 (53.2%) |
| Renter Occupied HU | 1,494 (36.4%) |
| Vacant Housing Units | 425 (10.4%) |
| Median Home Value | $550,149 |
| Average Home Value | $622,403 |
Housing Distribution
Address Breakdown
Residential
3,815
Single Family
3,033
Multi-Family
782
Businesses
353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices