35 N 3 WTetonID83451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Teton at 35 N 3 W, Teton, ID, 83451 generates $2,092/mo in rent and, after a $1,224/mo payment, leaves $653/mo in cash flow. Total monthly income is $2,092/mo, and annual cash flow is $7,841/yr on $82,875 invested. Return on cash invested sits at 29.37% in year one, and rental yield is 10.04% on a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 153.03% and total cumulative return in cash sums $126,826. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,092/mo property income rather than buyer’s personal income.
Manufactured
Built in 2000
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83451, Teton, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 201 (100%) |
| Owner Occupied HU | 159 (79.1%) |
| Renter Occupied HU | 28 (13.9%) |
| Vacant Housing Units | 14 ( 7.0%) |
| Median Home Value | $361,475 |
| Average Home Value | $392,987 |
Housing Distribution
Address Breakdown
Residential
123
Single Family
123
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices