35 Marilyn PkwyRochesterNY14624
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rochester at 35 Marilyn Pkwy, Rochester, NY, 14624 priced at $149,900 converts $2,236/mo rent into $1,235/mo cash flow after a $734/mo obligation. Total monthly income equals $2,236/mo, and annual cash flow totals $14,816/yr on $49,692 invested. Return on cash invested prints 49.73% in year one, and rental yield reads 17.9% against a $149,900 entry. Equity gained on principal adds $967/yr, while 5% annual appreciation compiles into $41,415 by year five. Five-year ROI reaches 263.39% and total cumulative return in cash sums $130,883. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,236/mo property income covering a $734/mo payment, not borrower’s personal income.
Single Family
Built in 1952
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14624, Rochester, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,283 (100%) |
| Owner Occupied HU | 12,040 (73.9%) |
| Renter Occupied HU | 3,673 (22.6%) |
| Vacant Housing Units | 570 ( 3.5%) |
| Median Home Value | $205,908 |
| Average Home Value | $256,496 |
Housing Distribution
Address Breakdown
Residential
15,722
Single Family
14,374
Multi-Family
1,348
Businesses
1,480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices