35 Kernwood DrHonesdalePA18431
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Honesdale at 35 Kernwood Dr, Honesdale, PA, 18431 priced at $484,000 pairs $4,022/mo rent with $821/mo cash flow after a $2,369/mo payment. Total monthly income equals $4,022/mo, and annual cash flow comes to $9,854/yr on $160,446 invested. Return on cash invested is 26.05% in year one, and rental yield stands at 9.97% on a $484,000 basis. Equity gained on principal adds $3,123/yr, and 5% annual appreciation accumulates to $133,720 by year five. Five-year ROI measures 136.35% and total cumulative return in cash reaches $218,760. For financing, Ziffy Mortgage’s DSCR program evaluates $4,022/mo property income against a $2,369/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1998
1.54 Acres lot
$N/A/sqft
$350 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18431, Honesdale, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,892 (100%) |
| Owner Occupied HU | 4,149 (60.2%) |
| Renter Occupied HU | 1,582 (23.0%) |
| Vacant Housing Units | 1,161 (16.8%) |
| Median Home Value | $257,867 |
| Average Home Value | $318,571 |
Housing Distribution
Address Breakdown
Residential
5,828
Single Family
5,731
Multi-Family
97
Businesses
725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elena Nouri • Davis R. Chant Honesdale
Mls Name: PWAR
Mls Provider:
Mls ID: #PW242700
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.