35 Fairmont PlaceBurlingtonVT05408
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Burlington at 35 Fairmont Place, Burlington, VT, 05408 listed at $316,600 pairs $2,432/mo rent with a $1,550/mo payment to leave $325/mo cash flow. Total monthly income runs $2,432/mo, and annual cash flow reaches $3,904/yr on $104,953 cash to close. Return on cash invested measures 23.63% in year one, and rental yield registers 9.22% at a $316,600 basis. Equity gained on principal adds $2,043/yr, and annual property appreciation at 5% supports $87,471 by year five. Five-year ROI tracks 123.42% and total cumulative return in cash totals $129,532. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,432/mo property income relative to a $1,550/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1987
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katharine Wade • Coldwell Banker Hickok and Boardman
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5055254
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-10-09 21:29:40 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.