35 Everett AveWebsterMA01570
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 35 Everett Ave, Webster, MA, 01570 in Webster deserves attention. This $339,900 property earns $2,917/mo in rent, a 10.3% gross yield, and nets $775/mo after the $1,528/mo payment. DSCR 1.91 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $93,908 compounds alongside $3,131/yr in yearly equity build, for a total cumulative return of $178,958.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 7.0% |
| Monthly Cash Flow | $775 | $150 |
City averages based on Webster market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,917 |
| Total Monthly Debt Service | $2,007 |
| DSCR Ratio | 1.45x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1900
5,630 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01570, Webster, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,705 (100%) |
| Owner Occupied HU | 4,308 (49.5%) |
| Renter Occupied HU | 3,664 (42.1%) |
| Vacant Housing Units | 733 ( 8.4%) |
| Median Home Value | $422,762 |
| Average Home Value | $509,199 |
Housing Distribution
Address Breakdown
Residential
7,593
Single Family
6,847
Multi-Family
746
Businesses
512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1900
5,630 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01570, Webster, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,705 (100%) |
| Owner Occupied HU | 4,308 (49.5%) |
| Renter Occupied HU | 3,664 (42.1%) |
| Vacant Housing Units | 733 ( 8.4%) |
| Median Home Value | $422,762 |
| Average Home Value | $509,199 |
Housing Distribution
Address Breakdown
Residential
7,593
Single Family
6,847
Multi-Family
746
Businesses
512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patricia Ortiz • Compass
Mls Name: MLS PIN
Mls ID: #73425275