2 Shady Ln, Leicester, MA, 01524 | $683/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2 Shady Ln, Leicester, MA, 01524 | $683/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
1825 sft

12 Green St, Monson, MA, 01057

2 Bed
1 Bath
988 sft

165 Palmer Rd, Monson, MA, 01057

2 Bed
2 Bath
1098 sft

10 Brandon St, Holland, MA, 01521

2 Bed
1 Bath
1452 sft

12 Crown St, Spencer, MA, 01562

Nearby investment properties with comparable prices

2 Bed
2 Bath
1050 sft

17 Bixby Rd APT 4, Spencer, MA, 01562

3 Bed
2 Bath
1170 sft

4 King Ln, Monson, MA, 01057

2 Bed
2 Bath
1152 sft

107 Center Depot Rd #C, Charlton, MA, 01507

3 Bed
1 Bath
1014 sft

116 Brookfield Rd, Brimfield, MA, 01010

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Leicester at 2 Shady Ln, Leicester, MA, 01524 with 5% annual appreciation on a $285,000 basis while $2,479/mo rent supports operations. Total monthly income totals $2,479/mo and a $1,395/mo payment preserves $683/mo for cash returns. Annual cash flow comes to $8,191/yr on $94,478 deployed, and return on cash invested reaches 28.58% in year one. Equity gained on principal adds $1,839/yr, and five-year appreciation sums $78,740 alongside rental yield of 10.44%. Five-year ROI measures 149.52% and total cumulative return in cash totals $141,258.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,479/mo property income versus a $1,395/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1950

0.96 Acres lot

$N/A/sqft

No HOA

More details about the property

Newly renovate single house. Brand new floorings, kitchen, bath, roof and all.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01524, Leicester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,707 (100%)
Owner Occupied HU	2,121 (78.4%)
Renter Occupied HU	498 (18.4%)
Vacant Housing Units	88 ( 3.3%)
Median Home Value	$485,208
Average Home Value	$543,716