35 E 10th St APT 4K, New York, NY, 10003 | 6.27% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

35 E 10th St APT 4K, New York, NY, 10003 | 6.27% Rental Yield | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
1034 sft

160 Imlay St #3B3, Brooklyn, NY, 11231

4 Bed
3 Bath
1400 sft

22 Liberty Ave, Staten Island, NY, 10304

6 Bed
6 Bath
4649 sft

52 Skylark Pl, Clark, NJ, 07066

4 Bed
4 Bath
2352 sft

364 Peter Ave, Staten Island, NY, 10306

Nearby investment properties with comparable prices

Investment Property+ 1 more

8 Bed
3 Bath
- sft

41 Garrison Ave, Jersey City, NJ, 07306

4 Bed
4 Bath
- sft

17 Spring St UNIT A, Millburn, NJ, 07041

1 Bed
1 Bath
1015 sft

250 Mercer St #304D, New York, NY, 10012

1 Bed
1 Bath
- sft

60 E 8th St APT 6D, New York, NY, 10003

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $6,527/mo, and a $6,118/mo payment. Purchase price stands at $1,250,000, and rental yield measures 6.27% with $6,527/mo rent. Return on cash invested shows 7.44% in year one, and 5% annual appreciation builds toward $345,352 over five years. Five-year ROI reaches 39.27% and total cumulative return in cash records $159,061. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,527/mo property income covering a $6,118/mo payment rather than investor’s personal income.

Condo

Built in 1900

N/A lot

$N/A/sqft

$2,543 monthly HOA

More details about the property

Bright and spacious south facing 1 bedroom, 2 full bathroom prewar coop duplex loft with a PRIVATE TERRACE and tons of closet space located in an elevator building on one of the most beautiful blocks in the heart of Greenwich ViIlage! The Apartment: - 1 bedroom - 2 Full bathrooms (one on each level) - Huge private outdoor TERRACE with open views - Prewar coop with extra high ceilings (approx. 10 ft tall) - Duplex loft spanning 4th and 5th floors - Dramatic full wall of south facing windows on both floors, providing bright and beautiful natural light - First Level: Spacious open layout with living, dining, kitchen, full bathroom with tub, and a wall of closets - Second Level: bedroom, full en-suite bathroom with shower, double closet, and magnificent private terrace that fits a dining area along with a separate seating area The Building: - Live in superintendent, laundry facilities, and bike room - Building lobby and hallways have been recently renovated The location: - Located a few blocks from Union Square and Washington Square parks - Surrounded by multiple subway Lines (4,5,6, N, Q, R, W, L, F, M, PATH) - Steps from top supermarkets including Wegmans, Whole Foods, Trader Joe's, Union Square Farmer's market, and Citarella - An abundance of restaurants and entertainment nearby Assessment in place of $467.87 in place through 12/31/24

Neighborhood Data

Neighborhood data shown for ZIP Code: 10003, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,236 (100%)
Owner Occupied HU	8,911 (27.6%)
Renter Occupied HU	19,242 (59.7%)
Vacant Housing Units	4,083 (12.7%)
Median Home Value	$1,114,519
Average Home Value	$1,316,464