35 Dustin TerNashTX75569
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nash at 35 Dustin Ter, Nash, TX, 75569 priced at $225,000 converts $2,239/mo rent into $639/mo cash flow after a $1,101/mo obligation. Total monthly income equals $2,239/mo, and annual cash flow totals $7,671/yr on $74,588 invested. Return on cash invested prints 30.19% in year one, and rental yield reads 11.94% against a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation compiles into $62,163 by year five. Five-year ROI reaches 159.22% and total cumulative return in cash sums $118,761. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,239/mo property income covering a $1,101/mo payment, not borrower’s personal income.
Single Family
Built in 1993
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75569, Nash, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,655 (100%) |
| Owner Occupied HU | 736 (44.5%) |
| Renter Occupied HU | 827 (50.0%) |
| Vacant Housing Units | 92 ( 5.6%) |
| Median Home Value | $157,031 |
| Average Home Value | $174,660 |
Housing Distribution
Address Breakdown
Residential
1,536
Single Family
1,419
Multi-Family
117
Businesses
238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices