35 Driftwood CircleHarwichMA02645
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harwich at 35 Driftwood Circle, Harwich, MA, 02645 earns $107/mo cash flow from $4,009/mo rent with a $3,030/mo payment. Total monthly income totals $4,009/mo, and annual cash flow totals $1,287/yr on $203,651 capital. ROI tracks 20.69% on current figures, and rental yield reads 7.77% at a $619,000 purchase. Equity gained on principal adds $3,994/yr, and 5% annual appreciation supports $171,018 over five years. Five-year ROI reaches 107.17% and total cumulative return in cash sums $218,257. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,009/mo property income instead of your personal income.
Single Family
Built in 1972
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02645, Harwich, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,955 (100%) |
| Owner Occupied HU | 4,068 (58.5%) |
| Renter Occupied HU | 724 (10.4%) |
| Vacant Housing Units | 2,163 (31.1%) |
| Median Home Value | $680,962 |
| Average Home Value | $769,615 |
Housing Distribution
Address Breakdown
Residential
5,402
Single Family
5,235
Multi-Family
167
Businesses
312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Loveland • Keller Williams Realty Boston-Metro
Mls Name: CCIMLS
Mls ID: #22504491