








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Pipe Creek at 35 Blackbuck Trl, Pipe Creek, TX, 78063 priced at $699,000 converts $7,645/mo rent into $2,599/mo cash flow after a $3,421/mo obligation. Total monthly income equals $7,645/mo, and annual cash flow totals $31,183/yr on $229,971 invested. Return on cash invested prints 33.62% in year one, and rental yield reads 13.12% against a $699,000 entry. Equity gained on principal adds $4,511/yr, while 5% annual appreciation compiles into $193,121 by year five. Five-year ROI reaches 177.7% and total cumulative return in cash sums $408,662. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,645/mo property income covering a $3,421/mo payment, not borrower’s personal income.
Single Family
Built in 2024
5.06 Acres lot
$N/A/sqft
$912 annually HOA
Neighborhood data shown for ZIP Code: 78063, Pipe Creek, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,140 (100%) |
| Owner Occupied HU | 3,617 (70.4%) |
| Renter Occupied HU | 497 ( 9.7%) |
| Vacant Housing Units | 1,026 (20.0%) |
| Median Home Value | $287,675 |
| Average Home Value | $360,341 |
Residential
4,012
Single Family
2,678
Multi-Family
1,334
Businesses
250
Date | Event | Price |
|---|---|---|
| 2024-07-09 | Listed for sale | $699,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ivan Fraire • Fraire Realty Group, INC.
Mls Name: SABOR
Mls Provider:
Mls ID: #1791443
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.