35 Birch RoadLondonderryVT05148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Londonderry at 35 Birch Road, Londonderry, VT, 05148 offers a 10.08% rental yield on a $525,000 purchase with $4,409/mo rent. Total monthly income registers $4,409/mo, and a $2,570/mo payment leaves $916/mo available for distribution. Annual cash flow reaches $10,990/yr on $172,725 to close, and return on cash invested stands at 26.42% in year one. Equity gained on principal adds $3,388/yr while 5% annual appreciation supports $145,048 over five years. Portfolio math shows five-year ROI at 138.34% and total cumulative return in cash at $238,953. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,409/mo property income against a $2,570/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1964
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05148, Londonderry, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,215 (100%) |
| Owner Occupied HU | 474 (39.0%) |
| Renter Occupied HU | 106 ( 8.7%) |
| Vacant Housing Units | 635 (52.3%) |
| Median Home Value | $424,742 |
| Average Home Value | $519,979 |
Housing Distribution
Address Breakdown
Residential
412
Single Family
412
Multi-Family
0
Businesses
71
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mendi Michael • Engel & Volkers Okemo
Mls Name: PrimeMLS
Mls ID: #5064261