4877 VT Route 103ChesterVT05143
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 4877 VT Route 103, Chester, VT, 05143 in Chester earns a 9.05% gross yield at $448,888. Rent of $3,386/mo nets $400/mo after the $2,018/mo mortgage. The 1.68 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $124,019 and $4,134/yr in equity accumulation project a total cumulative return of $196,879.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.2% |
| Monthly Cash Flow | $400 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,386 |
| Total Monthly Debt Service | $2,808 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
1.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05143, Chester, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,935 (100%) |
| Owner Occupied HU | 1,678 (57.2%) |
| Renter Occupied HU | 468 (15.9%) |
| Vacant Housing Units | 789 (26.9%) |
| Median Home Value | $361,592 |
| Average Home Value | $427,496 |
Housing Distribution
Address Breakdown
Residential
1,945
Single Family
1,918
Multi-Family
27
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
1.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05143, Chester, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,935 (100%) |
| Owner Occupied HU | 1,678 (57.2%) |
| Renter Occupied HU | 468 (15.9%) |
| Vacant Housing Units | 789 (26.9%) |
| Median Home Value | $361,592 |
| Average Home Value | $427,496 |
Housing Distribution
Address Breakdown
Residential
1,945
Single Family
1,918
Multi-Family
27
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices