35 Alvarado AveRancho ViejoTX78575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rancho Viejo at 35 Alvarado Ave, Rancho Viejo, TX, 78575 with 5% annual appreciation on a $291,698 basis while $3,982/mo rent supports operations. Total monthly income totals $3,982/mo and a $1,428/mo payment preserves $1,712/mo for cash returns. Annual cash flow comes to $20,544/yr on $96,698 deployed, and return on cash invested reaches 41.15% in year one. Equity gained on principal adds $1,882/yr, and five-year appreciation sums $80,591 alongside rental yield of 16.38%. Five-year ROI measures 218.84% and total cumulative return in cash totals $211,617.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,982/mo property income versus a $1,428/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1985
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78575, Olmito, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,963 (100%) |
| Owner Occupied HU | 1,766 (59.6%) |
| Renter Occupied HU | 695 (23.5%) |
| Vacant Housing Units | 502 (16.9%) |
| Median Home Value | $265,753 |
| Average Home Value | $304,388 |
Housing Distribution
Address Breakdown
Residential
2,621
Single Family
2,256
Multi-Family
365
Businesses
208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A