3498 Belleville Ridge RoadElizabethCO80107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Elizabeth at 3498 Belleville Ridge Road, Elizabeth, CO, 80107 uses $182,011 cash to close to unlock $4,292/yr annual cash flow and $358/mo monthly cash flow. Total monthly income runs $3,582/mo, and a $2,708/mo payment keeps the spread at $358/mo. Purchase price stands at $553,225, and rental yield measures 7.77% with $3,582/mo rent. Return on cash invested shows 22.42% in year one, and 5% annual appreciation builds toward $152,846 over five years. Five-year ROI reaches 115.78% and total cumulative return in cash records $210,734. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,582/mo property income covering a $2,708/mo payment rather than investor’s personal income.
Single Family
Built in 2025
7,320 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80107, Elizabeth, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,219 (100%) |
| Owner Occupied HU | 5,607 (90.2%) |
| Renter Occupied HU | 406 ( 6.5%) |
| Vacant Housing Units | 206 ( 3.3%) |
| Median Home Value | $734,080 |
| Average Home Value | $786,794 |
Housing Distribution
Address Breakdown
Residential
5,550
Single Family
5,091
Multi-Family
459
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices