3495 Silsby Rd, University Heights, OH, 44118 | $718/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2632 sft

4363 Tamarack Dr, Parma, OH, 44134

3 Bed
2 Bath
2200 sft

4855 Westbourne Rd, Lyndhurst, OH, 44124

4 Bed
2 Bath
2007 sft

29430 Green Dr, Willowick, OH, 44095

3 Bed
3 Bath
1250 sft

314 E 248th St, Euclid, OH, 44123

Nearby investment properties with comparable prices

3 Bed
2 Bath
1691 sft

180 West St, Berea, OH, 44017

3 Bed
2 Bath
1816 sft

3542 Washington Blvd, Cleveland Heights, OH, 44118

3 Bed
2 Bath
- sft

36948 S Lake Shore Blvd, Eastlake, OH, 44095

Currently Rented+ 3 more

8 Bed
2 Bath
2080 sft

3615 Spokane Ave, Cleveland, OH, 44109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in University Heights at 3495 Silsby Rd, University Heights, OH, 44118 generates $2,489/mo in rent and, after a $1,204/mo payment, leaves $718/mo in cash flow. Total monthly income is $2,489/mo, and annual cash flow is $8,611/yr on $81,516 invested. Return on cash invested sits at 30.47% in year one, and rental yield is 12.15% on a $245,900 entry. Equity gained on principal adds $1,587/yr, while 5% annual appreciation builds toward $67,938 over five years. Five-year ROI reaches 160.84% and total cumulative return in cash sums $131,107. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,489/mo property income rather than buyer’s personal income.

Single Family

Built in 1925

5,662 sqft lot

$N/A/sqft

No HOA