3486 Barnes RdGeorgetownOH45121
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 3486 Barnes Rd, Georgetown, OH, 45121 in Georgetown is capital appreciation. Rental yield 2.96%. The 2.96% gross yield at $199,900 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $55,229 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.55) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $23,270.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3% | 6.2% |
| Monthly Cash Flow | $(822) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $493 |
| Total Monthly Debt Service | $1,235 |
| DSCR Ratio | 0.40x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1986
1.16 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45121, Georgetown, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,877 (100%) |
| Owner Occupied HU | 2,365 (61.0%) |
| Renter Occupied HU | 1,109 (28.6%) |
| Vacant Housing Units | 403 (10.4%) |
| Median Home Value | $164,901 |
| Average Home Value | $207,494 |
Housing Distribution
Address Breakdown
Residential
3,740
Single Family
3,709
Multi-Family
31
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1986
1.16 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45121, Georgetown, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,877 (100%) |
| Owner Occupied HU | 2,365 (61.0%) |
| Renter Occupied HU | 1,109 (28.6%) |
| Vacant Housing Units | 403 (10.4%) |
| Median Home Value | $164,901 |
| Average Home Value | $207,494 |
Housing Distribution
Address Breakdown
Residential
3,740
Single Family
3,709
Multi-Family
31
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Cincy MLS
Mls ID: #1869829