3485 Tristens Cove WalkLoganvilleGA30052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Loganville at 3485 Tristens Cove Walk, Loganville, GA, 30052 uses $132,928 cash to close to unlock $8,894/yr annual cash flow and $741/mo monthly cash flow. Total monthly income runs $3,182/mo, and a $1,963/mo payment keeps the spread at $741/mo. Purchase price stands at $400,990, and rental yield measures 9.52% with $3,182/mo rent. Return on cash invested shows 26.6% in year one, and 5% annual appreciation builds toward $110,786 over five years. Five-year ROI reaches 138.61% and total cumulative return in cash records $184,251. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,182/mo property income covering a $1,963/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30052, Loganville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,301 (100%) |
| Owner Occupied HU | 22,354 (79.0%) |
| Renter Occupied HU | 4,851 (17.1%) |
| Vacant Housing Units | 1,096 ( 3.9%) |
| Median Home Value | $378,245 |
| Average Home Value | $422,253 |
Housing Distribution
Address Breakdown
Residential
27,813
Single Family
26,807
Multi-Family
1,006
Businesses
1,775
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Claire Muckerman • SM Georgia Brokerage, LLC
Mls Name: FMLS GA
Mls ID: #7701625