Oakland End Unit Plan, Avalon - Parc Series, Conyers, GA, 30013 | $317/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
- sft

3027 Fair Creek Ct, Lithonia, GA, 30038

3 Bed
1 Bath
1274 sft

107 Woodhaven Dr, Stockbridge, GA, 30281

3 Bed
2 Bath
1326 sft

313 Henry Higgins Rd, Jackson, GA, 30233

6 Bed
3 Bath
3176 sft

2784 Rockdale Dr, Decatur, GA, 30034

Nearby investment properties with comparable prices

3 Bed
2 Bath
1426 sft

1472 High Meadow Dr, Stone Mountain, GA, 30083

3 Bed
3 Bath
2016 sft

5211 Beechwood Forest Dr, Lithonia, GA, 30038

3 Bed
3 Bath
2200 sft

1596 Cutters Mill Dr, Lithonia, GA, 30058

3 Bed
2 Bath
1216 sft

2948 Sagewood Dr, Snellville, GA, 30039

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 23.5% in year one, and rental yield is 8.49% on a $318,990 entry. Equity gained on principal adds $2,058/yr, while 5% annual appreciation builds toward $88,131 over five years. Five-year ROI reaches 121.98% and total cumulative return in cash sums $128,986. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,258/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA