3485 Nightberry DrFolsomCA95630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Folsom at 3485 Nightberry Dr, Folsom, CA, 95630 priced at $702,563 pairs $5,618/mo rent with $1,272/mo cash flow after a $3,439/mo payment. Total monthly income equals $5,618/mo, and annual cash flow comes to $15,258/yr on $231,143 invested. Return on cash invested is 26.66% in year one, and rental yield stands at 9.6% on a $702,563 basis. Equity gained on principal adds $4,534/yr, and 5% annual appreciation accumulates to $194,105 by year five. Five-year ROI measures 139.02% and total cumulative return in cash reaches $321,340. For financing, Ziffy Mortgage’s DSCR program evaluates $5,618/mo property income against a $3,439/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
3,935 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95630, Folsom, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,418 (100%) |
| Owner Occupied HU | 22,461 (65.3%) |
| Renter Occupied HU | 9,898 (28.8%) |
| Vacant Housing Units | 2,059 ( 6.0%) |
| Median Home Value | $732,244 |
| Average Home Value | $749,661 |
Housing Distribution
Address Breakdown
Residential
32,491
Single Family
26,905
Multi-Family
5,586
Businesses
2,075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katie & Jaime • Tri Pointe Homes
Mls Name: TRI Pointe Homes
Mls Provider:
Mls ID: #N/A