Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in De Leon at 348 W Sipe Springs Rd, De Leon, TX, 76444 priced at $155,000 converts $1,807/mo rent into $704/mo cash flow after a $759/mo obligation. Total monthly income equals $1,807/mo, and annual cash flow totals $8,453/yr on $51,383 invested. Return on cash invested prints 36.36% in year one, and rental yield reads 13.99% against a $155,000 entry. Equity gained on principal adds $1,000/yr, while 5% annual appreciation compiles into $42,824 by year five. Five-year ROI reaches 192.33% and total cumulative return in cash sums $98,824. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,807/mo property income covering a $759/mo payment, not borrower’s personal income.
Manufactured
Built in 2009
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76444, De Leon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,821 (100%) |
| Owner Occupied HU | 1,183 (65.0%) |
| Renter Occupied HU | 331 (18.2%) |
| Vacant Housing Units | 307 (16.9%) |
| Median Home Value | $154,167 |
| Average Home Value | $253,586 |
Residential
1,632
Single Family
1,598
Multi-Family
34
Businesses
137
Date | Event | Price |
|---|---|---|
| 2024-11-21 | Price change | $155,000 |
| 2024-10-18 | Price change | $179,000 |
| 2024-09-30 | Listed for sale | $197,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $128,410 | 0.49% |
| 2023-12-27 | $2494.49 | 20.14% | $127,790 | 47.09% |
| 2022-12-27 | $2076.30 | -2.66% | $86,880 | 4.73% |
Listed by: Chandra Stout • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20693293
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
