348 E Roosevelt RdStillman ValleyIL61084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stillman Valley at 348 E Roosevelt Rd, Stillman Valley, IL, 61084 priced at $119,000 converts $1,885/mo rent into $1,060/mo cash flow after a $582/mo obligation. Total monthly income equals $1,885/mo, and annual cash flow totals $12,720/yr on $39,449 invested. Return on cash invested prints 52.15% in year one, and rental yield reads 19.01% against a $119,000 entry. Equity gained on principal adds $768/yr, while 5% annual appreciation compiles into $32,878 by year five. Five-year ROI reaches 276.86% and total cumulative return in cash sums $109,217. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,885/mo property income covering a $582/mo payment, not borrower’s personal income.
Single Family
Built in 1918
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61084, Stillman Valley, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,378 (100%) |
| Owner Occupied HU | 1,162 (84.3%) |
| Renter Occupied HU | 152 (11.0%) |
| Vacant Housing Units | 64 ( 4.6%) |
| Median Home Value | $250,298 |
| Average Home Value | $311,441 |
Housing Distribution
Address Breakdown
Residential
1,095
Single Family
1,095
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janice Yianibas • Re/Max Property Source
Mls Name: NorthWest Illinois Alliance of REALTORS
Mls Provider:
Mls ID: #202401440
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.