3471 Hatton Dr, Nesbit, MS, 38651 | $614/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1887 sft

230 Magnolia Gardens Dr, Hernando, MS, 38632

5 Bed
4 Bath
3435 sft

112 Oak Grove Cv, Byhalia, MS, 38611

5 Bed
3 Bath
- sft

8099 Griffon Cv, Cordova, TN, 38018

2 Bed
2 Bath
- sft

665 Tennessee St UNIT 501, Memphis, TN, 38103

Nearby investment properties with comparable prices

3 Bed
2 Bath
1833 sft

Getwell Road & Dickerson Dr #D8XMG2, Southaven, MS, 38672

4 Bed
- Bath
1631 sft

2587 Darlene St, Southaven, MS, 38672

4 Bed
2 Bath
1833 sft

2370 Johnny Ray Dr, Southaven, MS, 38672

3 Bed
3 Bath
- sft

4438 Quince Rd, Memphis, TN, 38117

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Nesbit at 3471 Hatton Dr, Nesbit, MS, 38651 priced at $364,900 converts $2,947/mo rent into $614/mo cash flow after a $1,786/mo obligation. Total monthly income equals $2,947/mo, and annual cash flow totals $7,368/yr on $120,964 invested. Return on cash invested prints 26% in year one, and rental yield reads 9.69% against a $364,900 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation compiles into $100,815 by year five. Five-year ROI reaches 135.76% and total cumulative return in cash sums $164,220. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,947/mo property income covering a $1,786/mo payment, not borrower’s personal income.

Single Family

Built in 2024

7,840 sqft lot

$N/A/sqft

$1,200 annually HOA