34631 Bahama CmnFremontCA94555
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 34631 Bahama Cmn, Fremont, CA, 94555 in Fremont. At $700,000 it earns $4,937/mo in rent and distributes $241/mo to the owner after the $3,148/mo payment, a consistent 8.46% yield. DSCR 1.57 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $193,397 in value; $6,447/yr in principal paydown compounds ownership stake. Total projected return: $282,542.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 5.1% |
| Monthly Cash Flow | $241 | $2,500 |
City averages based on Fremont market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $4,937 |
| Total Monthly Debt Service | $4,417 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1970
780 sqft lot
$N/A/sqft
$365 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94555, Fremont, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,738 (100%) |
| Owner Occupied HU | 7,795 (66.4%) |
| Renter Occupied HU | 3,664 (31.2%) |
| Vacant Housing Units | 279 ( 2.4%) |
| Median Home Value | $1,393,520 |
| Average Home Value | $1,429,057 |
Housing Distribution
Address Breakdown
Residential
11,798
Single Family
10,694
Multi-Family
1,104
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1970
780 sqft lot
$N/A/sqft
$365 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94555, Fremont, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,738 (100%) |
| Owner Occupied HU | 7,795 (66.4%) |
| Renter Occupied HU | 3,664 (31.2%) |
| Vacant Housing Units | 279 ( 2.4%) |
| Median Home Value | $1,393,520 |
| Average Home Value | $1,429,057 |
Housing Distribution
Address Breakdown
Residential
11,798
Single Family
10,694
Multi-Family
1,104
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices