Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 3461 Saint Cloud Cir, Dallas, TX, 75229 priced at $729,000 converts $7,488/mo rent into $2,304/mo cash flow after a $3,568/mo obligation. Total monthly income equals $7,488/mo, and annual cash flow totals $27,649/yr on $239,841 invested. Return on cash invested prints 31.59% in year one, and rental yield reads 12.33% against a $729,000 entry. Equity gained on principal adds $4,704/yr, while 5% annual appreciation compiles into $201,409 by year five. Five-year ROI reaches 166.67% and total cumulative return in cash sums $399,744. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,488/mo property income covering a $3,568/mo payment, not borrower’s personal income.
Single Family
Built in 1959
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75229, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,272 (100%) |
| Owner Occupied HU | 8,063 (65.7%) |
| Renter Occupied HU | 3,410 (27.8%) |
| Vacant Housing Units | 799 ( 6.5%) |
| Median Home Value | $593,307 |
| Average Home Value | $737,429 |
Residential
12,042
Single Family
9,746
Multi-Family
2,296
Businesses
2,676
Date | Event | Price |
|---|---|---|
| 2024-08-16 | Listed for sale | $729,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $5591.27 | -17.50% | $340,960 | N/A |
| 2022-08-31 | $6777.56 | -1.58% | $340,960 | 5.87% |
| 2021-08-31 | $6886.67 | 4.77% | $322,060 | N/A |
Listed by: Maria Figueroa • DHS Realty
Mls Name: NTREIS
Mls ID: #20704827
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
