346 Pathfinder DrCopperas CoveTX76522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Copperas Cove at 346 Pathfinder Dr, Copperas Cove, TX, 76522 priced at $292,400 converts $2,310/mo rent into $231/mo cash flow after a $1,431/mo obligation. Total monthly income equals $2,310/mo, and annual cash flow totals $2,770/yr on $96,931 invested. Return on cash invested prints 22.77% in year one, and rental yield reads 9.48% against a $292,400 entry. Equity gained on principal adds $1,887/yr, while 5% annual appreciation compiles into $80,785 by year five. Five-year ROI reaches 119.38% and total cumulative return in cash sums $115,718. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,310/mo property income covering a $1,431/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76522, Copperas Cove, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,185 (100%) |
| Owner Occupied HU | 9,916 (54.5%) |
| Renter Occupied HU | 6,872 (37.8%) |
| Vacant Housing Units | 1,397 ( 7.7%) |
| Median Home Value | $204,995 |
| Average Home Value | $224,777 |
Housing Distribution
Address Breakdown
Residential
17,292
Single Family
16,542
Multi-Family
750
Businesses
930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Stylecraft
Mls Name: Stylecraft Homes
Mls Provider:
Mls ID: #N/A