346 Carnation DrSocial CircleGA30025
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThe cash-flow margin at 346 Carnation Dr, Social Circle, GA, 30025 in Social Circle is narrow, $54/mo net on $3,766/mo rent after the $2,742/mo debt service, but the property operates at break-even-plus, not a loss. At $609,900 with a 7.41% yield, the long-run equity case via 5% appreciation ($168,504 over five years) and $5,617/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.37 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $234,535.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.4% | 6.2% |
| Monthly Cash Flow | $54 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,766 |
| Total Monthly Debt Service | $3,469 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1996
2.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30025, Social Circle, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,137 (100%) |
| Owner Occupied HU | 3,121 (75.4%) |
| Renter Occupied HU | 785 (19.0%) |
| Vacant Housing Units | 231 ( 5.6%) |
| Median Home Value | $358,725 |
| Average Home Value | $393,196 |
Housing Distribution
Address Breakdown
Residential
3,788
Single Family
3,703
Multi-Family
85
Businesses
300
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1996
2.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30025, Social Circle, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,137 (100%) |
| Owner Occupied HU | 3,121 (75.4%) |
| Renter Occupied HU | 785 (19.0%) |
| Vacant Housing Units | 231 ( 5.6%) |
| Median Home Value | $358,725 |
| Average Home Value | $393,196 |
Housing Distribution
Address Breakdown
Residential
3,788
Single Family
3,703
Multi-Family
85
Businesses
300
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: GAMLS
Mls ID: #10705199