2412 Waterside DrMonroeGA30655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Monroe at 2412 Waterside Dr, Monroe, GA, 30655 uses $159,120 cash to close to unlock $372/yr annual cash flow and $31/mo monthly cash flow. Total monthly income runs $2,952/mo, and a $2,349/mo payment keeps the spread at $31/mo. Purchase price stands at $480,000, and rental yield measures 7.38% with $2,952/mo rent. Return on cash invested shows 20.14% in year one, and 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 103.94% and total cumulative return in cash records $165,389. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,952/mo property income covering a $2,349/mo payment rather than investor’s personal income.
Single Family
Built in 2021
0.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30655, Monroe, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,019 (100%) |
| Owner Occupied HU | 7,579 (63.1%) |
| Renter Occupied HU | 3,844 (32.0%) |
| Vacant Housing Units | 596 ( 5.0%) |
| Median Home Value | $361,128 |
| Average Home Value | $383,636 |
Housing Distribution
Address Breakdown
Residential
11,277
Single Family
11,126
Multi-Family
151
Businesses
1,077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices