3459 Route 9 Bells Pond Community Lot #79HudsonNY12534
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 3459 Route 9 Bells Pond Community Lot #79, Hudson, NY, 12534 in Hudson at $135,000 earns $1,061/mo in rent and nets $159/mo after the $607/mo payment, a 9.43% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $37,298 over five years. Ziffy Mortgage underwrites this on a 1.75 DSCR without U.S. credit history. With $1,243/yr in principal paydown, total projected return reaches $61,790.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.2% |
| Monthly Cash Flow | $159 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,061 |
| Total Monthly Debt Service | $848 |
| DSCR Ratio | 1.25x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2012
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12534, Hudson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,774 (100%) |
| Owner Occupied HU | 4,680 (47.9%) |
| Renter Occupied HU | 3,408 (34.9%) |
| Vacant Housing Units | 1,686 (17.2%) |
| Median Home Value | $332,999 |
| Average Home Value | $430,812 |
Housing Distribution
Address Breakdown
Residential
7,951
Single Family
7,200
Multi-Family
751
Businesses
1,058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2012
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12534, Hudson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,774 (100%) |
| Owner Occupied HU | 4,680 (47.9%) |
| Renter Occupied HU | 3,408 (34.9%) |
| Vacant Housing Units | 1,686 (17.2%) |
| Median Home Value | $332,999 |
| Average Home Value | $430,812 |
Housing Distribution
Address Breakdown
Residential
7,951
Single Family
7,200
Multi-Family
751
Businesses
1,058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices