45 County Route 26AStuyvesantNY12173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stuyvesant at 45 County Route 26A, Stuyvesant, NY, 12173 with 5% annual appreciation on a $124,888 basis while $940/mo rent supports operations. Total monthly income totals $940/mo and a $611/mo payment preserves $106/mo for cash returns. Annual cash flow comes to $1,275/yr on $41,400 deployed, and return on cash invested reaches 22.99% in year one. Equity gained on principal adds $806/yr, and five-year appreciation sums $34,504 alongside rental yield of 9.03%. Five-year ROI measures 120.1% and total cumulative return in cash totals $49,722.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $940/mo property income versus a $611/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1850
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12173, Stuyvesant, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 926 (100%) |
| Owner Occupied HU | 648 (70.0%) |
| Renter Occupied HU | 166 (17.9%) |
| Vacant Housing Units | 112 (12.1%) |
| Median Home Value | $274,737 |
| Average Home Value | $345,008 |
Housing Distribution
Address Breakdown
Residential
699
Single Family
699
Multi-Family
0
Businesses
29
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wayne A Newcomb, Jr. • Newcomb Realty Group LLC
Mls Name: Global MLS
Mls ID: #202526860