3454 Hadley Dr #GROFRXBrownsburgIN46112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brownsburg at 3454 Hadley Dr #GROFRX, Brownsburg, IN, 46112 priced at $375,400 pairs $2,740/mo rent with $487/mo cash flow after a $1,837/mo payment. Total monthly income equals $2,740/mo, and annual cash flow comes to $5,843/yr on $124,445 invested. Return on cash invested is 24.6% in year one, and rental yield stands at 8.76% on a $375,400 basis. Equity gained on principal adds $2,422/yr, and 5% annual appreciation accumulates to $103,716 by year five. Five-year ROI measures 127.76% and total cumulative return in cash reaches $158,996. For financing, Ziffy Mortgage’s DSCR program evaluates $2,740/mo property income against a $1,837/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46112, Brownsburg, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,870 (100%) |
| Owner Occupied HU | 13,977 (78.2%) |
| Renter Occupied HU | 3,408 (19.1%) |
| Vacant Housing Units | 485 ( 2.7%) |
| Median Home Value | $321,702 |
| Average Home Value | $356,401 |
Housing Distribution
Address Breakdown
Residential
16,923
Single Family
16,235
Multi-Family
688
Businesses
1,083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A