3452 Firestone DrHephzibahGA30815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hephzibah at 3452 Firestone Dr, Hephzibah, GA, 30815 priced at $257,930 converts $1,890/mo rent into $271/mo cash flow after a $1,262/mo obligation. Total monthly income equals $1,890/mo, and annual cash flow totals $3,248/yr on $85,504 invested. Return on cash invested prints 23.71% in year one, and rental yield reads 8.79% against a $257,930 entry. Equity gained on principal adds $1,664/yr, while 5% annual appreciation compiles into $71,261 by year five. Five-year ROI reaches 123.34% and total cumulative return in cash sums $105,460. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,890/mo property income covering a $1,262/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
3,049 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30815, Hephzibah, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,855 (100%) |
| Owner Occupied HU | 10,842 (68.4%) |
| Renter Occupied HU | 3,822 (24.1%) |
| Vacant Housing Units | 1,191 ( 7.5%) |
| Median Home Value | $222,576 |
| Average Home Value | $235,703 |
Housing Distribution
Address Breakdown
Residential
16,223
Single Family
16,109
Multi-Family
114
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Oksana Pearson • Dr Horton Realty Of Georgia, Inc.
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #537796
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.