3451 Astoria Circle, Fairfield, CA, 94534 | $283/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2169 sft

875 Telford Drive, Vacaville, CA, 95687

4 Bed
3 Bath
2609 sft

6654 Chalk Hill Ln, Vallejo, CA, 94591

4 Bed
3 Bath
2193 sft

160 Oak Creek Ct, Vacaville, CA, 95687

3 Bed
2 Bath
1154 sft

1213 Maple Ave, Vallejo, CA, 94591

Nearby investment properties with comparable prices

3 Bed
3 Bath
1583 sft

112 Ericson St, American Canyon, CA, 94503

4 Bed
3 Bath
1827 sft

3430 Astoria Ct, Fairfield, CA, 94534

3 Bed
2 Bath
1924 sft

225 Bighorn Ct, Vacaville, CA, 95687

3 Bed
2 Bath
1835 sft

219 Cask Drive, Vacaville, CA, 95687

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fairfield at 3451 Astoria Circle, Fairfield, CA, 94534 earns $283/mo cash flow from $5,226/mo rent with a $3,911/mo payment. Total monthly income totals $5,226/mo, and annual cash flow totals $3,395/yr on $262,871 capital. ROI tracks 21.35% on current figures, and rental yield reads 7.85% at a $799,000 purchase. Equity gained on principal adds $5,156/yr, and 5% annual appreciation supports $220,749 over five years. Five-year ROI reaches 110.53% and total cumulative return in cash sums $290,562. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,226/mo property income instead of your personal income.

Single Family

Built in 1977

0.32 Acres lot

$N/A/sqft

No HOA