345 Surrey Club LnStephens CityVA22655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stephens City at 345 Surrey Club Ln, Stephens City, VA, 22655 uses $87,848 cash to close to unlock $4,655/yr annual cash flow and $388/mo monthly cash flow. Total monthly income runs $1,972/mo, and a $1,297/mo payment keeps the spread at $388/mo. Purchase price stands at $265,000, and rental yield measures 8.93% with $1,972/mo rent. Return on cash invested shows 25.21% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 130.96% and total cumulative return in cash records $115,047. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,972/mo property income covering a $1,297/mo payment rather than investor’s personal income.
Townhouse
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22655, Stephens City, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,040 (100%) |
| Owner Occupied HU | 6,878 (76.1%) |
| Renter Occupied HU | 1,848 (20.4%) |
| Vacant Housing Units | 314 ( 3.5%) |
| Median Home Value | $382,840 |
| Average Home Value | $409,281 |
Housing Distribution
Address Breakdown
Residential
8,677
Single Family
8,671
Multi-Family
6
Businesses
355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Combs • CENTURY 21 New Millennium
Mls Name: Bright MLS
Mls ID: #VAFV2038380