345 Rancho Del Cielo Loop, Jarrell, TX, 76537 | $354/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

345 Rancho Del Cielo Loop, Jarrell, TX, 76537 | $354/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1380 sft

253 Tugboat Annie Way, Jarrell, TX, 76537

3 Bed
2 Bath
1402 sft

432 Rancho Del Cielo Loop, Jarrell, TX, 76537

3 Bed
2 Bath
1411 sft

204 Tugboat Annie Way, Jarrell, TX, 76537

3 Bed
2 Bath
1402 sft

120 Tugboat Annie Way, Jarrell, TX, 76537

Nearby investment properties with comparable prices

3 Bed
2 Bath
1163 sft

1810 S West Dr, Leander, TX, 78641

2 Bed
2 Bath
1426 sft

127 Nassau Cir, Georgetown, TX, 78633

3 Bed
2 Bath
1402 sft

353 Rancho Del Cielo Loop, Jarrell, TX, 76537

3 Bed
2 Bath
1344 sft

1304 Eagles Way, Leander, TX, 78641

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Jarrell at 345 Rancho Del Cielo Loop, Jarrell, TX, 76537 generates $2,039/mo in rent and, after a $1,160/mo payment, leaves $354/mo in cash flow. Total monthly income is $2,039/mo, and annual cash flow is $4,244/yr on $78,562 invested. Return on cash invested sits at 25.31% in year one, and rental yield is 10.32% on a $236,990 entry. Equity gained on principal adds $1,529/yr, while 5% annual appreciation builds toward $65,476 over five years. Five-year ROI reaches 133.03% and total cumulative return in cash sums $104,513. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,039/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining, along with access to an outdoor space. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms at the front of the home, ideal for household members and overnight guests.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,016 (100%)
Owner Occupied HU	6,922 (86.4%)
Renter Occupied HU	769 ( 9.6%)
Vacant Housing Units	325 ( 4.1%)
Median Home Value	$389,538
Average Home Value	$457,281