345 Horseshoe Trl #16BNewtown SquarePA19073
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 345 Horseshoe Trl #16B, Newtown Square, PA, 19073 in Newtown Square. At $1,015,252 it earns $7,303/mo in rent and distributes $394/mo to the owner after the $4,565/mo payment, a consistent 8.63% yield. DSCR 1.60 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $280,495 in value; $9,351/yr in principal paydown compounds ownership stake. Total projected return: $413,086.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.2% |
| Monthly Cash Flow | $394 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $7,303 |
| Total Monthly Debt Service | $6,505 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2023
N/A lot
$N/A/sqft
$256 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19073, Newtown Square, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,125 (100%) |
| Owner Occupied HU | 7,073 (69.9%) |
| Renter Occupied HU | 2,290 (22.6%) |
| Vacant Housing Units | 762 ( 7.5%) |
| Median Home Value | $641,389 |
| Average Home Value | $721,926 |
Housing Distribution
Address Breakdown
Residential
8,859
Single Family
7,616
Multi-Family
1,243
Businesses
831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2023
N/A lot
$N/A/sqft
$256 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19073, Newtown Square, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,125 (100%) |
| Owner Occupied HU | 7,073 (69.9%) |
| Renter Occupied HU | 2,290 (22.6%) |
| Vacant Housing Units | 762 ( 7.5%) |
| Median Home Value | $641,389 |
| Average Home Value | $721,926 |
Housing Distribution
Address Breakdown
Residential
8,859
Single Family
7,616
Multi-Family
1,243
Businesses
831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices