345 Horse Path DrCharlottesvilleVA22902
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Charlottesville at 345 Horse Path Dr, Charlottesville, VA, 22902 priced at $447,789 converts $3,480/mo rent into $803/mo cash flow after a $2,192/mo obligation. Total monthly income equals $3,480/mo, and annual cash flow totals $9,635/yr on $148,442 invested. Return on cash invested prints 26.4% in year one, and rental yield reads 9.33% against a $447,789 entry. Equity gained on principal adds $2,890/yr, while 5% annual appreciation compiles into $123,716 by year five. Five-year ROI reaches 137.36% and total cumulative return in cash sums $203,900. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,480/mo property income covering a $2,192/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22902, Charlottesville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,851 (100%) |
| Owner Occupied HU | 5,576 (51.4%) |
| Renter Occupied HU | 4,480 (41.3%) |
| Vacant Housing Units | 795 ( 7.3%) |
| Median Home Value | $451,661 |
| Average Home Value | $580,194 |
Housing Distribution
Address Breakdown
Residential
11,194
Single Family
9,644
Multi-Family
1,550
Businesses
1,901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Stanley Martin Homes
Mls Name: Stanley Martin Homes
Mls Provider:
Mls ID: #N/A