Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at 3449 Ava Dr, Midlothian, TX, 76065 generates $4,524/mo in rent and, after a $2,837/mo payment, leaves $283/mo in cash flow. Total monthly income is $4,524/mo, and annual cash flow is $3,392/yr on $190,688 invested. Return on cash invested sits at 21.84% in year one, and rental yield is 9.37% on a $579,600 entry. Equity gained on principal adds $3,740/yr, while 5% annual appreciation builds toward $160,133 over five years. Five-year ROI reaches 114.65% and total cumulative return in cash sums $218,619. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,524/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
0.33 Acres lot
$N/A/sqft
$21 monthly HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-10-17 | Listing removed | $599,900 |
| 2025-06-03 | Price change | $599,900 |
| 2025-05-16 | Listed for sale | $650,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-29 | N/A | N/A | $559,177 | 3.56% |
| 2024-10-29 | $10803.50 | -11.66% | $539,934 | -10.30% |
| 2023-10-29 | $12229.93 | 13.04% | $601,946 | 24.66% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
