Coventry 2FS Plan, Hidden Lakes Estates, Desoto, TX, 75115 | $591/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Coventry 2FS Plan, Hidden Lakes Estates, Desoto, TX, 75115 | $591/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1994 sft

305 Maria Ct, Glenn Heights, TX, 75154

3 Bed
2 Bath
1405 sft

1012 N Carolina Ave, Midlothian, TX, 76065

5 Bed
4 Bath
2427 sft

1215 Putnam St, Mansfield, TX, 76063

Cameron Plan, Inspiration Collection at View at the Reserve

4 Bed
3 Bath
2517 sft

Cameron Plan, Inspiration Collection at View at the Reserve, Mansfield, TX, 76063

Nearby investment properties with comparable prices

5 Bed
4 Bath
3224 sft

Coventry 2F Plan, Bear Creek, Cedar Hill, TX, 75104

3 Bed
3 Bath
2591 sft

Violet II Plan, Somerset, Venus, TX, 76084

4 Bed
3 Bath
3430 sft

Magnolia II Plan, Hampton Park, Glenn Heights, TX, 75154

3 Bed
4 Bath
2321 sft

Plan 1529 Plan, M3 Ranch 60s, Mansfield, TX, 76063

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Desoto at Coventry 2FS Plan, Hidden Lakes Estates, Desoto, TX, 75115 generates $4,217/mo in rent and, after a $2,496/mo payment, leaves $591/mo in cash flow. Total monthly income is $4,217/mo, and annual cash flow is $7,087/yr on $167,774 invested. Return on cash invested sits at 24.28% in year one, and rental yield is 9.92% on a $509,950 entry. Equity gained on principal adds $3,291/yr, while 5% annual appreciation builds toward $140,890 over five years. Five-year ROI reaches 127.49% and total cumulative return in cash sums $213,900. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,217/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This 5 bedroom 3 1/2 bathroom plan includes a study and powder room, a spacious gourmet kitchen with a butler's pantry, dual vanities in the primary bathroom as well as a game room upstairs.. Additional features include extensive trim work, custom architectural detail throughout, tile floors in all wet areas, security system and so much more! Don't forget, with every First Texas, Gallery Custom or Harwood Home you will have the flexibility to customize our plans to fit your family perfectly. ***Some features shown on layout may be optional. Consult with the Sales Counselor for community plan specific features.***

Neighborhood Data

Neighborhood data shown for ZIP Code: 75115, Desoto, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,601 (100%)
Owner Occupied HU	14,276 (63.2%)
Renter Occupied HU	7,569 (33.5%)
Vacant Housing Units	756 ( 3.3%)
Median Home Value	$329,245
Average Home Value	$362,947