3440 W Cedar Ave, Harrison, MI, 48625 | $451/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
640 sft

6366 W Houghton Lake Dr #6, Houghton Lake, MI, 48629

2 Bed
2 Bath
1350 sft

6223 E Townline Lake Rd, Harrison, MI, 48625

2 Bed
1 Bath
725 sft

508 Shore View Dr, Houghton Lake, MI, 48629

2 Bed
2 Bath
2072 sft

2642 S Gladwin Rd, Prudenville, MI, 48651

Nearby investment properties with comparable prices

4 Bed
2 Bath
1400 sft

8881 Artesia Beach Rd, Saint Helen, MI, 48656

3 Bed
1 Bath
990 sft

4874 Edgewood Dr, Harrison, MI, 48625

3 Bed
1 Bath
1248 sft

2081 Skiles Dr, Saint Helen, MI, 48656

Airbnb Potential+ 2 more

2 Bed
1 Bath
580 sft

10151 Ponderosa Rd, Saint Helen, MI, 48656

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Harrison at 3440 W Cedar Ave, Harrison, MI, 48625 generates $1,440/mo in rent and, after a $734/mo payment, leaves $451/mo in cash flow. Total monthly income is $1,440/mo, and annual cash flow is $5,414/yr on $49,692 invested. Return on cash invested sits at 30.8% in year one, and rental yield is 11.53% on a $149,900 entry. Equity gained on principal adds $967/yr, while 5% annual appreciation builds toward $41,415 over five years. Five-year ROI reaches 161.89% and total cumulative return in cash sums $80,447. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,440/mo property income rather than buyer’s personal income.

Manufactured

Built in 1999

0.34 Acres lot

$N/A/sqft

No HOA