3438 Castle Rock LnGarlandTX75044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Garland at 3438 Castle Rock Ln, Garland, TX, 75044 offers a 10.1% rental yield on a $308,900 purchase with $2,599/mo rent. Total monthly income registers $2,599/mo, and a $1,512/mo payment leaves $402/mo available for distribution. Annual cash flow reaches $4,827/yr on $102,400 to close, and return on cash invested stands at 24.62% in year one. Equity gained on principal adds $1,993/yr while 5% annual appreciation supports $85,343 over five years. Portfolio math shows five-year ROI at 129.36% and total cumulative return in cash at $132,466. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,599/mo property income against a $1,512/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1974
7,504 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75044, Garland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,272 (100%) |
| Owner Occupied HU | 10,556 (52.1%) |
| Renter Occupied HU | 8,802 (43.4%) |
| Vacant Housing Units | 914 ( 4.5%) |
| Median Home Value | $334,236 |
| Average Home Value | $376,297 |
Housing Distribution
Address Breakdown
Residential
18,523
Single Family
12,604
Multi-Family
5,919
Businesses
422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices