Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3437 Lake District Ln, Fort Worth, TX, 76135 at $308,990 posts ROI 45.19% with $2,158/mo cash flow from $4,530/mo rent. Total monthly income equals $4,530/mo, and annual cash flow records $25,897/yr on $102,430 to close. Return on cash invested measures 45.19% and rental yield reads 17.59% at the current $308,990. Equity gained on principal adds $1,994/yr, and 5% annual appreciation supports $85,368 by year five. Five-year ROI prints 240.41% and total cumulative return in cash totals $246,254.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,530/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2024
2,700 sqft lot
$N/A/sqft
$2,100 annually HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Price change | $308,990 |
| 2024-06-21 | Listed for sale | $318,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20653324
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
