3433W Plan, Megan's Landing Half Acre, San Antonio, TX, 78253 | $75/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3433W Plan, Megan's Landing Half Acre, San Antonio, TX, 78253 | $75/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3317 sft

390 Falcon Cove, San Antonio, TX, 78253

4 Bed
4 Bath
3274 sft

215 RIVER BLUFF, Castroville, TX, 78009

4 Bed
4 Bath
3435 sft

3435A Plan, Megan's Landing Half Acre, San Antonio, TX, 78253

4 Bed
4 Bath
3860 sft

3860A Plan, Megan's Landing Half Acre, San Antonio, TX, 78253

Nearby investment properties with comparable prices

3 Bed
4 Bath
2896 sft

300 Violet Way, Castroville, TX, 78009

4 Bed
5 Bath
3168 sft

3168A Plan, Megan's Landing 1/2 Acre, Castroville, TX, 78009

4 Bed
5 Bath
4036 sft

4036W Plan, Megan's Landing Half Acre, San Antonio, TX, 78253

4 Bed
4 Bath
3860 sft

3860A Plan, Megan's Landing 1/2 Acre, San Antonio, TX, 78253

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Antonio at 3433W Plan, Megan's Landing Half Acre, San Antonio, TX, 78253 uses $265,470 cash to close to unlock $904/yr annual cash flow and $75/mo monthly cash flow. Total monthly income runs $5,813/mo, and a $3,949/mo payment keeps the spread at $75/mo. Purchase price stands at $806,900, and rental yield measures 8.64% with $5,813/mo rent. Return on cash invested shows 20.4% in year one, and 5% annual appreciation builds toward $222,932 over five years. Five-year ROI reaches 106.67% and total cumulative return in cash records $283,178. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,813/mo property income covering a $3,949/mo payment rather than investor’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcoming entry features 14-ceilings and a home office with French doors set at entry. Extended entry flows past the game room with French door entry and three large windows. Formal dining room just off the extended entry. Grand family room with 16-foot ceiling, a fireplace and a wall of windows. Kitchen hosts an island, large walk-in pantry, generous counter space and a butler's pantry. Morning area just off the kitchen. Secluded primary suite offers a wall of windows. Primary bathroom features a French door entry, dual vanities, garden tub, separate glass enclosed shower, a linen closet and two-walk-in closets. Large guest suite just off the kitchen area offers a private full bathroom and a walk-in closet. Additional bedrooms with bathrooms and walk-in closets. Covered backyard patio. Utility room just off the mud room. Three-car split garage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	31,920 (100%)
Owner Occupied HU	24,381 (76.4%)
Renter Occupied HU	5,603 (17.6%)
Vacant Housing Units	1,936 ( 6.1%)
Median Home Value	$369,806
Average Home Value	$387,104