3428 Offshore Dr, Lake Havasu City, AZ, 86406 | $235/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1120 sft

3390 Fountain Palm Dr, Lake Havasu City, AZ, 86404

3 Bed
2 Bath
1600 sft

7740 N Hemlock Dr, Lake Havasu City, AZ, 86404

2 Bed
2 Bath
1092 sft

2954 Caravelle Dr, Lake Havasu City, AZ, 86406

2 Bed
3 Bath
1244 sft

2955 Aladdin Dr, Lake Havasu City, AZ, 86404

Nearby investment properties with comparable prices

Investment Property+ 2 more

3 Bed
2 Bath
1135 sft

3410 El Dorado Ave N, Lake Havasu City, AZ, 86406

2 Bed
3 Bath
1555 sft

2695 Huntington Dr, Lake Havasu City, AZ, 86403

3 Bed
2 Bath
1296 sft

3056 Pero Dr, Lake Havasu City, AZ, 86404

1 Bed
1 Bath
400 sft

1905 Victoria Farms Rd #147, Lake Havasu City, AZ, 86404

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lake Havasu City at 3428 Offshore Dr, Lake Havasu City, AZ, 86406 offers $2,204/mo rent that, after a $1,630/mo payment, leaves $235/mo cash flow. Total monthly income is $2,204/mo, and annual cash flow is $2,825/yr on $110,390 cash. Return on cash invested measures 22.47% in year one, and rental yield stands at 7.94% at a $333,000 entry. Equity gained on principal adds $2,149/yr while 5% annual appreciation compounds into $92,002 by year five. Five-year ROI records 116.22% and total cumulative return in cash reaches $128,297. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,204/mo property income versus a $1,630/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1989

0.34 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 86406, Lake Havasu City, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,193 (100%)
Owner Occupied HU	9,499 (62.5%)
Renter Occupied HU	2,400 (15.8%)
Vacant Housing Units	3,294 (21.7%)
Median Home Value	$458,898
Average Home Value	$507,062