34264 Camino Capistrano UNIT 309Dana PtCA92624
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dana Pt at 34264 Camino Capistrano UNIT 309, Dana Pt, CA, 92624 generates $2,819/mo in rent and, after a $2,202/mo payment, leaves $36/mo in cash flow. Total monthly income is $2,819/mo, and annual cash flow is $431/yr on $149,142 invested. Return on cash invested sits at 20.2% in year one, and rental yield is 7.52% on a $449,900 entry. Equity gained on principal adds $2,903/yr, while 5% annual appreciation builds toward $124,299 over five years. Five-year ROI reaches 104.38% and total cumulative return in cash sums $155,674. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,819/mo property income rather than buyer’s personal income.
Condo
Built in 1989
2.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92624, Capistrano Beach, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,361 (100%) |
| Owner Occupied HU | 1,865 (55.5%) |
| Renter Occupied HU | 1,080 (32.1%) |
| Vacant Housing Units | 416 (12.4%) |
| Median Home Value | $1,249,602 |
| Average Home Value | $1,285,326 |
Housing Distribution
Address Breakdown
Residential
3,043
Single Family
2,985
Multi-Family
58
Businesses
399
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Arlene Dutchik • Coldwell Banker Realty
Mls Name: CRMLS
Mls ID: #OC25263675